Skip to main content (Press Enter)
-

Key financial indicators and key figures per share

Consolidated income statement
  2020 2019 2018 2017 2016
Net sales, EUR million 52.8 47.0 41.90 55.08 60.07
change % 12.4 12.2 -23.93 -8.32 -21.43
Adjusted operating result, EUR million ¹ 19.3 13.0 5.86 9.78 1.24
% of net sales 36.5 27.6 14.00 17.75 2.06
Operating profit, EUR million 18.6 14.4 5.27 -7.98 -10.09
% of net sales 35.3 30.6 12.59 -14.48 -16.79
Profit before taxes, EUR million 15.9 11.8 4.43 -10.51 -5.62
% of net sales 30.1 25.0 10.57 -19.09 -9.36
Adjusted result for the period ² 14.2 6.3 0.08 2.26 -4.23
% of net sales 27.0 13.4 0.18 4.10 -7.04
Profit for the period, EUR million 13.6 7.7 -0.51 -15.49 -6.29
% of net sales 25.7 16.4 -1.23 -28.13 -10.47
           
Consolidated balance sheet
  2020 2019 2018 2017 2016
Non-current assets, EUR million 7.3 6.8 2.98 3.58 22.40
Current assets          
Inventories, EUR million 0.0 0.0 0.13 0.46 0.90
Trade and other receivables, EUR million 35.3 26.7 21.29 25.51 33.00
Investments and cash equivalents, EUR million 8.0 3.4 4.16 2.29 3.50
Shareholders' equity, EUR million 19.9 3.6 -6.50 -6.09 10.70
Liabilities          
Non-current liabilities, EUR million 18.8 21.8 18.30 24.22 32.80
Current liabilities, EUR million 12.0 11.5 16.70 13.72 16.30
Balance sheet total, EUR million 50.6 36.8 28.55 31.85 59.80
           
Financial indicators
  2020 2019 2018 2017 2016
Return on equity (ROE), % 96.8       -43.9
Return on investment (ROI), % 87.3 105.4     -7.6
Equity ratio, % 39.3 9.9 -22.8 -19.1 17.9
Debt/equity ratio (net gearing), % 27.1 292.2     195.6
Investments, EUR million 3.6 3.4 0.0 0.2 0.3
% of net sales 6.9 7.1 0.0 0.5 0.5
Research and development, EUR million 3.6 3.3 5.3 6.0 6.5
% of net sales 6.9 7.0 12.5 10.8 10.8
% total expenses (above operating result) 13.0 9.6 8.3 9.4 9.2
Order book, EUR million 32.1 25.5 21.1 26.2 24.9
Personnel, average 637 554 604 727 895
Personnel at the end of the year 659 600 543 666 818
           
 
Key ratios per share
  2020 2019 2018 2017 2016
Earnings per share, EUR (basic) 0.05 0.03 0.00 -0.13 -0.05
Earnings per share, EUR (diluted) 0.05 0.03 0.00 -0.13 -0.05
Equity per share, EUR 0.01 0.01 -0.04 -0.05 0.09
Number of shares at the end of the period, 1,000 shares 247,628 247,628 175,183 122,628 122,628
Average number of shares, 1,000 shares 270,293 235,295 136,559 122,628 122,628
Number of own shares on 1 Jan, 1,000 shares          
Numer of disposed own shares, 1,000 shares          
Number of own shares on 31 Dec, 1,000 shares 10,942        
Share price, EUR          
  0.34 0.09 0.07 0.09 0.11
  0.11 0.05 0.04 0.07 0.09
  0.90 0.24 0.11 0.13 0.17
Share price at the end of the period, EUR 0.70 0.17 0.05 0.07 0.10
Market value at the end of the period, EUR million 42.1 42.1 8.1 8.6 12.2
Share turnover, million shares 18.3 18.3 48.2 63.3 29.7
Share turnover, % of total number 29.9 7.4 28.0 51.6 24.3
Share turnover, EUR million 35.5 2.1 4.3 5.5 3.5
Dividend per share, EUR ³          
Dividend/result, %          
Effective dividend yield, %          
P/E ratio, % 13.9 5.2      
           
¹ Adjusted operating result = operating result before one-time items
² Adjusted result for the period = result for the period without one-time items.
³ The Board of Directors proposes, that no dividend be paid for the financial year ended 31 December 2020. No dividend was paid either for the financial years ended 31 December 2019, 31 December 2018, 31 December 2017 and 31 December 2016.